HotInvestments
← Back to search
Single-Family Home at 4401 Hughes Ln Space 200 — photo 1
1 / 10
Single-Family Home

Single-Family Home at 4401 Hughes Ln Space 200

4401 Hughes Ln Space 200, Bakersfield, CA 93304

HOT Score

Excellent deal

91
Yield100
Equity upside100
Freshness91
Condition50
Moderate confidenceLive market valuation (AVM)
AVM market value
$288,000
$253,000$323,000
AVM rent (mo.)
$1,950
$1,700$2,190
Based on 5 comparable sales.
Why this score

This is an exceptional deal, driven primarily by an enormous equity cushion — the estimated after-repair value of $288,000 gives you an 87.2% equity margin and a net profit of $251,100 against a $35,900 list price. The biggest driver is the yield sub-score of 100, backed by a 32.6% net cap rate and $1,950 estimated monthly rent, while the biggest risk is the condition sub-score of just 50, reflecting the unknown year built and a repair estimate of only $1,000 that may understate actual needs. These figures come from a live AVM with moderate confidence, so the value and rent ranges of $253,000–$323,000 and $1,700–$2,190 should be stress-tested before committing.

AI analysis · informational only, not investment advice

Advanced analysis
Beds
3
Baths
2
Sq ft
720
Built

Does it pencil?

Pencils

At today's 6.5% 30-yr rate (estimated), your conventional financing at 7.4%.

Monthly cash flow
$789
Cash-on-cash
94.9%
target 8.0%
Cap rate
32.6%
DSCR
5.23

Cash-flow positive up to 30.0% — the rate where monthly cash flow hits zero.

25%
7.40%

Based on the 50% operating-expense rule and your financing profile · rate as of 2026-05-31 · informational only, not investment advice

AI Counteroffer

Deal details

Property tax(2024)
$33/yr
Lot size
43,560 sq ft
Ownership
Owner-occupied
County
Kern

Source attribution: Sourced from Zillow via Decodo. HOT Score is computed from market signals; figures are estimates.. HotInvestments does not provide investment advice. Verify all figures independently.

$35,900
$50/sqft
Cap rate (est.)(net of ~50% expenses (50% rule))
32.6%
Gross yield
65.2%
Net profit(ARV − price − repairs)
$251,100
Equity margin(profit vs ARV)
87.2%
Max offer (70% rule)
$200,600
Est. monthly rent
$1,950
Est. ARV
$288,000
Est. repairs
$1,000
Days on market
8

Excellent deal · No payments handled on platform