HotInvestments
← Back to search
Single-Family Home at 14035 Rosedale Hwy Space 7 — photo 1
1 / 10
Single-Family Home

Single-Family Home at 14035 Rosedale Hwy Space 7

14035 Rosedale Hwy Space 7, Bakersfield, CA 93314

HOT Score

Excellent deal

90
Yield98
Equity upside100
Freshness88
Condition50
Moderate confidenceLive market valuation (AVM)
AVM market value
$411,000
$333,000$489,000
AVM rent (mo.)
$2,130
$1,900$2,350
Based on 5 comparable sales.
Why this score

This is an excellent deal, driven overwhelmingly by a massive equity margin that lets you buy at a fraction of market value. The 86.4% equity margin translates into a $355,000 net profit after just $1,000 in estimated repairs, while the 23.2% cap rate reflects extreme cash flow from $2,130 estimated monthly rent against a $55,000 list price. The biggest risk is the condition sub-score of just 50, signaling potential hidden repair costs that could erode returns, and confidence in these numbers is only moderate at 47%.

AI analysis · informational only, not investment advice

Advanced analysis
Beds
2
Baths
2
Sq ft
840
Built

Does it pencil?

Pencils

At today's 6.5% 30-yr rate (estimated), your conventional financing at 7.4%.

Monthly cash flow
$779
Cash-on-cash
63.4%
target 8.0%
Cap rate
23.2%
DSCR
3.73

Cash-flow positive up to 30.0% — the rate where monthly cash flow hits zero.

25%
7.40%

Based on the 50% operating-expense rule and your financing profile · rate as of 2026-05-31 · informational only, not investment advice

AI Counteroffer

Deal details

Property tax(2024)
$174/yr
Lot size
3,999 sq ft
Ownership
Owner-occupied
County
Kern

Source attribution: Sourced from Zillow via Decodo. Rent / ARV / repair figures are heuristic estimates, not official data.. HotInvestments does not provide investment advice. Verify all figures independently.

$55,000
$65/sqft
Cap rate (est.)(net of ~50% expenses (50% rule))
23.2%
Gross yield
46.5%
Net profit(ARV − price − repairs)
$355,000
Equity margin(profit vs ARV)
86.4%
Max offer (70% rule)
$286,700
Est. monthly rent
$2,130
Est. ARV
$411,000
Est. repairs
$1,000
Days on market
11

Excellent deal · No payments handled on platform