HotInvestments
← Back to search
Single-Family Home at 4401 Hughes Ln Space 60 — photo 1
1 / 10
Single-Family Home

Single-Family Home at 4401 Hughes Ln Space 60

4401 Hughes Ln Space 60, Bakersfield, CA 93304

HOT Score

Excellent deal

86
Yield93
Equity upside100
Freshness70
Condition50
Moderate confidenceLive market valuation (AVM)
AVM market value
$289,000
$235,000$342,000
AVM rent (mo.)
$1,540
$1,380$1,700
Based on 5 comparable sales.
Why this score

This is a strong deal, driven primarily by an exceptional equity upside of 100 and a 15.9% cap rate that together signal both immediate cash flow and deep built-in profit. The biggest driver is the 79.6% equity margin, which translates to a net profit after repairs of $230,000 against a list price of just $58,000. The biggest risk is the condition sub-score of 50, which, combined with the unknown year built and only moderate data confidence at 48%, suggests the property may need more work than the estimated $1,000 in repairs.

AI analysis · informational only, not investment advice

Advanced analysis
Beds
2
Baths
2
Sq ft
0
Built

Does it pencil?

Pencils

At today's 6.5% 30-yr rate (estimated), your conventional financing at 7.4%.

Monthly cash flow
$469
Cash-on-cash
36.3%
target 8.0%
Cap rate
15.9%
DSCR
2.56

Cash-flow positive up to 21.2% — the rate where monthly cash flow hits zero.

25%
7.40%

Based on the 50% operating-expense rule and your financing profile · rate as of 2026-05-31 · informational only, not investment advice

AI Counteroffer

Deal details

Lot size
3,001 sq ft
Ownership
Owner-occupied
County
Kern

Source attribution: Sourced from Zillow via Decodo. HOT Score is computed from market signals; figures are estimates.. HotInvestments does not provide investment advice. Verify all figures independently.

$58,000
$0/sqft
Cap rate (est.)(net of ~50% expenses (50% rule))
15.9%
Gross yield
31.9%
Net profit(ARV − price − repairs)
$230,000
Equity margin(profit vs ARV)
79.6%
Max offer (70% rule)
$201,300
Est. monthly rent
$1,540
Est. ARV
$289,000
Est. repairs
$1,000
Days on market
32

Excellent deal · No payments handled on platform